Language:

HydroCalculator

At least one input in this analysis appears to be unrealistic. Internal Rates of Return should be between -5% and 25%. The IRR of this analysis is 350%. Check the units and currencies for errors.

Tabasara, tabasara

River: tabasara

Status: Unknown

0 hectares per MW

0 people per MW

Enable javascript to view charts.

Results

Net Present Value8,935 million USD
NPV including net greenhouse gas emissions8,981 million USD
Internal Rate of Return352% (unrealistic)
Cost per MWh excluding environmental costs1 USD per MWh
Hectares flooded per MW0 hectares per MW
Gross CO₂ equivalent emissions83,960 metric tonnes
Gross CO₂ equivalent per MW382 metric tonnes per MW
Hectares flooded per MW0 hectares per MW
People displaced per megawatt0 people per MW

Inputs and assumptions

People displaced0 people displaced
Area flooded40 hectares
Vegetation type or land coverTropical Moist deciduous Forest, Mixed cropland & natural
Carbon density64 tC/ha
Installed capacity 220 MW
Capacity used95%
Construction time3 years
Construction cost, including transmission infrastructure costs18,000,000 USD
Wholesale price of energy300 USD
Economic discount rate5%