Language:

HydroCalculator

San Miguel, Morona-Santiago, Ecuador

River: Zamora

Status: Proposed project

0 hectares per MW

0 people per MW

Map of Morona-Santiago, Ecuador
Enable javascript to view charts.

Results

Net Present Value23,245 thousand USD
NPV including net greenhouse gas emissions50,401 thousand USD
Internal Rate of Return12.4%
Cost per MWh excluding environmental costs43 USD per MWh
Hectares flooded per MW0 hectares per MW
Gross CO₂ equivalent emissions2,752 metric tonnes
Gross CO₂ equivalent per MW4 metric tonnes per MW
Hectares flooded per MW0 hectares per MW
People displaced per megawatt0 people per MW

Inputs and assumptions

People displaced0 people displaced
Area flooded1 hectare
Carbon density87 tC/ha
Installed capacity 686 MW
Capacity used66%
Construction time5 years
Construction cost, including transmission infrastructure costs798,000,000 USD
Wholesale price of energy40 USD
Economic discount rate12%