Language:

HydroCalculator

Rentema, Aramango, Peru

River: Marañon

Status: Proposed project

16 hectares per MW

10 people per MW

Map of Aramango, Peru
Enable javascript to view charts.

Results

Net Present Value-324,043 thousand USD
NPV including net greenhouse gas emissions-285,498 thousand USD
Internal Rate of Return9.86%
Cost per MWh excluding environmental costs71 USD per MWh
Hectares flooded per MW16 hectares per MW
Gross CO₂ equivalent emissions36,925 thousand metric tonnes
Gross CO₂ equivalent per MW24,213 metric tonnes per MW
Hectares flooded per MW16 hectares per MW
People displaced per megawatt10 people per MW

Inputs and assumptions

People displaced15,000 people displaced
Area flooded24,754 hectares
Installed capacity 1,525 MW
Capacity used95%
Construction time11 years
Construction cost, including transmission infrastructure costs3,459,388,791 USD
Wholesale price of energy57 USD
Economic discount rate11%

Vegetation & carbon density

Carbon density
(tC/ha)
Area flooded
(hectares)
Total carbon
(tonnes)
1.5.013,36754%66,835.8
2.87.01,2385%107,679.9
3.1.01,2385%1,237.7
4.128.08,91136%1,140,664.3
Total24,754100%1,316,417.7