Language:

HydroCalculator

Proyecto hidroeléctrica Rositas, Abapó,Provincia Coordillera

River: CONFLUENCIA RIO GRANDE Y ROSITAS

Status: Proposed project

25 hectares per MW

1 person per MW

Map of Bolivia
Enable javascript to view charts.

Results

Net Present Value-206,844 thousand USD
NPV including net greenhouse gas emissions-195,398 thousand USD
Internal Rate of Return8.79%
Cost per MWh excluding environmental costs63 USD per MWh
Hectares flooded per MW25 hectares per MW
Gross CO₂ equivalent emissions19,554 thousand metric tonnes
Gross CO₂ equivalent per MW48,884 metric tonnes per MW
Hectares flooded per MW25 hectares per MW
People displaced per megawatt1 person per MW

Inputs and assumptions

People displaced200 people displaced
Area flooded10,000 hectares
Carbon density63 tC/ha
Installed capacity 400 MW
Capacity used80%
Construction time6 years
Construction cost708,700,000 USD
Transmission infrastructure cost37,300,000 USD
Wholesale price of energy40 USD
Economic discount rate12.8%