Language:

HydroCalculator

mazan, Mazán, Loreto, Peru

River: Mazan

Status: Proposal withdrawn

0 hectares per MW

13 people per MW

Map of Mazán, Loreto, Peru
Enable javascript to view charts.

Results

Net Present Value-599,570 thousand USD
NPV including net greenhouse gas emissions-587,372 thousand USD
Internal Rate of Return3.72%
Cost per MWh excluding environmental costs161 USD per MWh
Hectares flooded per MW0 hectares per MW
Gross CO₂ equivalent emissions3,052 metric tonnes
Gross CO₂ equivalent per MW20 metric tonnes per MW
Hectares flooded per MW0 hectares per MW
People displaced per megawatt13 people per MW

Inputs and assumptions

People displaced2,000 people displaced
Area flooded1 hectare
Installed capacity 150 MW
Capacity used100%
Construction time5 years
Construction cost, including transmission infrastructure costs1,200,000,000 USD
Wholesale price of energy81.8 USD
Economic discount rate10%

Vegetation & carbon density

Vegetation type or land coverCarbon density
(tC/ha)
Area flooded
(hectares)
Total carbon
(tonnes)
1.Tropical Rainforest Forest, Mixed burnt & natural96.5025%24.1
2.Tropical Rainforest Forest, Mixed burnt & natural96.5025%24.1
3.Tropical Rainforest Forest, Mixed burnt & natural96.5025%24.1
4.Tropical Rainforest Forest, Mixed burnt & natural96.5025%24.1
Total1100%96.5