Language:

HydroCalculator

La Guitarra (Man 250), Departamento de Huancavelica, Peru

River: Mantaro

Status: Proposed project

2 hectares per MW

0 people per MW

Map of Departamento de Huancavelica, Peru
Enable javascript to view charts.

Results

Net Present Value261,483 thousand USD
NPV including net greenhouse gas emissions282,848 thousand USD
Internal Rate of Return15.6%
Cost per MWh excluding environmental costs44 USD per MWh
Hectares flooded per MW2 hectares per MW
Gross CO₂ equivalent emissions2,010 thousand metric tonnes
Gross CO₂ equivalent per MW4,643 metric tonnes per MW
Hectares flooded per MW2 hectares per MW
People displaced per megawatt0 people per MW

Inputs and assumptions

People displaced0 people displaced
Area flooded980 hectares
Installed capacity 433 MW
Capacity used69%
Construction time5 years
Construction cost, including transmission infrastructure costs590,180,926 USD
Wholesale price of energy57 USD
Economic discount rate11%

Vegetation & carbon density

Carbon density
(tC/ha)
Area flooded
(hectares)
Total carbon
(tonnes)
1.5.026527%1,323.0
2.87.071573%62,239.8
Total980100%63,562.8