Language:

HydroCalculator

Delsitanisagua, Zamora-Chinchipe, Ecuador

River: Zamora

Status: Under construction

0 hectares per MW

0 people per MW

Enable javascript to view charts.

Results

Net Present Value1,509 thousand USD
NPV including net greenhouse gas emissions7,618 thousand USD
Internal Rate of Return12.1%
Cost per MWh excluding environmental costs51 USD per MWh
Hectares flooded per MW0 hectares per MW
Gross CO₂ equivalent emissions13,245 metric tonnes
Gross CO₂ equivalent per MW110 metric tonnes per MW
Hectares flooded per MW0 hectares per MW
People displaced per megawatt0 people per MW

Inputs and assumptions

People displaced0 people displaced
Area flooded6 hectares
Installed capacity 120 MW
Capacity used85%
Construction time5 years
Construction cost, including transmission infrastructure costs215,800,000 USD
Wholesale price of energy47 USD
Economic discount rate12%

Vegetation & carbon density

Carbon density
(tC/ha)
Area flooded
(hectares)
Total carbon
(tonnes)
1.1.0120%1.2
2.87.0580%417.6
Total6100%418.8