Language:

HydroCalculator

CSF_Victoria, Napo, Ecuador

River: Victoria

Status: Under construction

0 hectares per MW

0 people per MW

Map of Napo, Ecuador
Enable javascript to view charts.

Results

Net Present Value-12,068 thousand USD
NPV including net greenhouse gas emissions-11,456 thousand USD
Internal Rate of Return6.36%
Cost per MWh excluding environmental costs74 USD per MWh
Hectares flooded per MW0 hectares per MW
Gross CO₂ equivalent emissions4,272 metric tonnes
Gross CO₂ equivalent per MW427 metric tonnes per MW
Hectares flooded per MW0 hectares per MW
People displaced per megawatt0 people per MW

Inputs and assumptions

People displaced0 people displaced
Area flooded1 hectare
Carbon density128 tC/ha
Installed capacity 10 MW
Capacity used73%
Construction time2 years
Construction cost18,230,000 USD
Transmission infrastructure cost9,600,000 USD
Wholesale price of energy41.5 USD
Economic discount rate12%