Language:

HydroCalculator

CSF_Sardinas, El Chaco, Napo, Ecuador

River: Sardinas

Status: Proposed project

1 hectare per MW

0 people per MW

Map of El Chaco, Napo, Ecuador
Enable javascript to view charts.

Results

Net Present Value-6,236 thousand USD
NPV including net greenhouse gas emissions-5,983 thousand USD
Internal Rate of Return4.50%
Cost per MWh excluding environmental costs77 USD per MWh
Hectares flooded per MW1 hectare per MW
Gross CO₂ equivalent emissions11,817 metric tonnes
Gross CO₂ equivalent per MW2,954 metric tonnes per MW
Hectares flooded per MW1 hectare per MW
People displaced per megawatt0 people per MW

Inputs and assumptions

People displaced0 people displaced
Area flooded4 hectares
Carbon density87 tC/ha
Installed capacity 4 MW
Capacity used70%
Construction time1 year
Construction cost, including transmission infrastructure costs10,800,000 USD
Wholesale price of energy40 USD
Economic discount rate12%