Language:

HydroCalculator

At least one input in this analysis appears to be unrealistic. Internal Rates of Return should be between -5% and 25%. The IRR of this analysis is 1,200%. Check the units and currencies for errors.

Coca-Codo, Provincia Napo; Cantón El Chaco, Ecuador

River: Napo

Status: Under construction

0 hectares per MW

0 people per MW

Enable javascript to view charts.

Results

Net Present Value9,584 million USD
NPV including net greenhouse gas emissions9,648 million USD
Internal Rate of Return1,230% (unrealistic)
Hectares flooded per MW0 hectares per MW
Gross CO₂ equivalent emissions91,809 metric tonnes
Gross CO₂ equivalent per MW61 metric tonnes per MW
Hectares flooded per MW0 hectares per MW
People displaced per megawatt0 people per MW

Inputs and assumptions

People displaced0 people displaced
Area flooded34 hectares
Vegetation type or land coverAmericas; Tropical Mountain Systems; Broadleaf/Needleleaf/Mixed Forest - 87
Carbon density87.00 tC/ha
Installed capacity 1,500 MW
Capacity used80%
Construction time6 years
Construction cost2,245 USD
Transmission infrastructure cost0 USD
Wholesale price of energy194 USD
Economic discount rate12%