Language:

HydroCalculator

ChadinII, Shayuyo, Peru

River: Marañon

Status: Proposed project

5 hectares per MW

0 people per MW

Map of Shayuyo, Peru
Enable javascript to view charts.

Results

Net Present Value-829,198 thousand USD
NPV including net greenhouse gas emissions-812,038 thousand USD
Internal Rate of Return4.69%
Cost per MWh excluding environmental costs125 USD per MWh
Hectares flooded per MW5 hectares per MW
Gross CO₂ equivalent emissions6,298 thousand metric tonnes
Gross CO₂ equivalent per MW10,496 metric tonnes per MW
Hectares flooded per MW5 hectares per MW
People displaced per megawatt0 people per MW

Inputs and assumptions

People displaced0 people displaced
Area flooded2,980 hectares
Installed capacity 600 MW
Capacity used70%
Construction time9 years
Construction cost, including transmission infrastructure costs1,962,477,378 USD
Wholesale price of energy57 USD
Economic discount rate11%

Vegetation & carbon density

Carbon density
(tC/ha)
Area flooded
(hectares)
Total carbon
(tonnes)
1.5.053618%2,682.0
2.87.02,44482%212,593.2
Total2,980100%215,275.2