Language:

HydroCalculator

Baeza, Napo, Ecuador

River: Quijos

Status: Proposed project

0 hectares per MW

0 people per MW

Map of Napo, Ecuador
Enable javascript to view charts.

Results

Net Present Value-16,824 thousand USD
NPV including net greenhouse gas emissions-14,078 thousand USD
Internal Rate of Return9.66%
Cost per MWh excluding environmental costs55 USD per MWh
Hectares flooded per MW0 hectares per MW
Gross CO₂ equivalent emissions4,198 metric tonnes
Gross CO₂ equivalent per MW84 metric tonnes per MW
Hectares flooded per MW0 hectares per MW
People displaced per megawatt0 people per MW

Inputs and assumptions

People displaced0 people displaced
Area flooded1 hectare
Carbon density128 tC/ha
Installed capacity 50 MW
Capacity used73%
Construction time3 years
Construction cost, including transmission infrastructure costs91,000,000 USD
Wholesale price of energy42 USD
Economic discount rate12%